|
National Flag Day Foundation
|
INCOME STATEMENT 1/1/03 - 12/31/03 |
|
|
INCOME |
01/01/03 - 12/31/03 |
|
|
|
|
TOTAL AMERICANISM IN: |
$ 4,620.94 |
|
TOTAL AUCTION INCOME |
$ 17,061.20 |
|
TOTAL BRICK PROGRAM |
$ 1,825.00 |
|
TOTAL GIFTS RECEIVED |
$ 39,681.00 |
|
TOTAL INTEREST EARNED |
$ 212.51 |
|
TOTAL MEMBER FEES |
$ 1,760.00 |
|
TOTAL MEMORIALS |
$ 2,140.00 |
|
TOTAL MISCELLANEOUS
|
$ 1.00 |
|
TOTAL RAFFLE INCOME |
$ 233.00 |
|
TOTAL SALES |
$ 1,366.31 |
|
OTHER INCOME |
$ 10.00 |
|
TOTAL INCOME |
$ 68,910.96 |
|
|
|
|
EXPENSES |
|
|
|
|
|
TOTAL AMERICANISM CENTER |
$ 15,525.93 |
|
TOTAL AUCTION EXPENSE |
$ 4,827.10 |
|
TOTAL COURTYARD |
$ 494.50 |
|
TOTAL INSURANCE PAID |
$ 3,099.25 |
|
TOTAL MORTGAGE INTEREST |
$ 1,217.13 |
|
TOTAL INVENTORY |
$ 843.22 |
|
TOTAL L & P FEES |
$ 85.00 |
|
TOTAL MAINTENANCE |
$ 155.24 |
|
TOTAL MISCELLANEOUS |
$ 84.84 |
|
TOTAL MORTGAGE INTEREST |
$ 600.01 |
|
TOTAL PARADE EXPENSE |
$ 5,310.80 |
|
TOTAL PLAQUE TROPHY |
$ 685.00 |
|
TOTAL POSTAGE |
$ 296.32 |
|
TOTAL PRINTING EXPENSE |
$ 263.36 |
|
TOTAL SUPPLIES |
$ 872.53 |
|
TOTAL PROPERTY TAXES |
$ 229.10 |
|
TOTAL UTILITIES |
$ 11,955.12 |
|
TOTAL OTHER EXPENSES |
$ 159.75 |
|
TOTAL EXPENSES |
$ 46,704.20 |
|
|
|
|
TOTAL INCOME/(EXPENSE) |
$ 22,206.76 |
|
|
|
BALANCE SHEET AS OF 12/31/03 |
|
|
|
|
|
|
|
|
|
ACCOUNTS |
|
12/31/2003 |
|
ASSETS |
|
|
|
|
CASH AND BANK ACCOUNTS |
|
|
|
|
|
BRICK PROJECT |
|
$ - |
|
|
|
BUILDING FUND |
|
$ - |
|
|
|
NFDF |
|
$ 48,231.26 |
|
|
|
PETTY CASH |
|
$ - |
|
|
TOTAL CASH AND BANK ACCOUNTS |
|
$ 48,231.26 |
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
ASSETS |
|
$ 50,400.00 |
|
|
|
IN KIND DONATIONS |
|
$ 32,976.11 |
|
|
|
PLEDGES RECEIVED |
|
$ 14,000.00 |
|
|
TOTAL OTHER ASSETS |
|
$ 97,376.11 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ 145,607.37 |
|
|
|
|
|
|
|
LIABILITIES & EQUITY |
|
|
|
|
LIABILITIES |
|
|
|
|
|
OTHER LIABILITIES - PAYABLES |
|
$ 38,479.21 |
|
|
TOTAL OTHER LIABILITIES |
|
$ 38,479.21 |
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
$ 38,479.21 |
|
|
|
|
|
|
|
EQUITY |
|
$ 107,128.16 |
|
|
|
|
|
|
|
TOTAL LIABILITIES & EQUITY |
|
$ 145,607.37 |
|
|
|
|
|
|
|